光伏电站投资回报计算器
| 年 | 发电量（万KWh) | 售电收入(万元) | 运维成本(万元) | 年收益(万元) | 还本付息(万元) |
| 1 | 1,000,000 | 1,250,000 | 125,000 | 1,125,000 | 1,061,321 |
| 2 | 988,324 | 1,235,405 | 123,541 | 1,111,865 | 989,556 |
| 3 | 1,000,000 | 1,250,000 | 125,000 | 1,125,000 | 1,061,321 |
| 4 | 988,324 | 1,235,405 | 123,541 | 1,111,865 | 989,556 |
| 5 | 1,000,000 | 1,250,000 | 125,000 | 1,125,000 | 1,061,321 |
| 6 | 988,324 | 1,235,405 | 123,541 | 1,111,865 | 989,556 |
| 7 | 1,000,000 | 1,250,000 | 125,000 | 1,125,000 | 1,061,321 |
| 8 | 988,324 | 1,235,405 | 123,541 | 1,111,865 | 989,556 |
| 9 | 1,000,000 | 1,250,000 | 125,000 | 1,125,000 | 1,061,321 |
| 10 | 988,324 | 1,235,405 | 123,541 | 1,111,865 | 989,556 |
| 11 | 1,000,000 | 1,250,000 | 125,000 | 1,125,000 | 1,061,321 |
| 12 | 988,324 | 1,235,405 | 123,541 | 1,111,865 | 989,556 |
| 13 | 1,000,000 | 1,250,000 | 125,000 | 1,125,000 | 1,061,321 |
| 14 | 988,324 | 1,235,405 | 123,541 | 1,111,865 | 989,556 |
| 15 | 1,000,000 | 1,250,000 | 125,000 | 1,125,000 | 1,061,321 |
| 16 | 988,324 | 1,235,405 | 123,541 | 1,111,865 | 989,556 |
| 17 | 1,000,000 | 1,250,000 | 125,000 | 1,125,000 | 1,061,321 |
| 18 | 988,324 | 1,235,405 | 123,541 | 1,111,865 | 989,556 |
| 19 | 1,000,000 | 1,250,000 | 125,000 | 1,125,000 | 1,061,321 |
| 20 | 988,324 | 1,235,405 | 123,541 | 1,111,865 | 989,556 |
| 总计 | - | - | - | - | - |
